About Us | Send Scoop | Contact Us

 

PROFOOTBALLTALK'S EXCLUSIVE

ROUND ONE CONTRACT ANALYZER

 

LAST UPDATED 11:08 p.m. EDT, AUGUST 11, 2004

 

Here's a quick tool for comparing the value of this year's first-round draft picks to the money paid in 2003 to the corresponding selection.  The numbers set forth below are based on information from league sources and ESPN.com.

 

We'll update this page as new contract info comes available.

 

As used below, the key terms are defined as follows:

 

"Bonuses" include signing bonus, likely to be paid option bonus, "falling off the log" incentive-based bonuses, first-year roster bonus, if any, and first and/or second year workout bonuses, if any.

 

"First-year pay" includes signing bonus, option bonus paid before player's second season, paragraph 5 base salary, first-year roster bonus, if any, and second-year workout bonus, if any.

 

"Guaranteed money" includes all first-year pay, likely to be paid option bonuses, and guaranteed base salaries, if any.

 

"First three years" refers to all money actually paid to the player within the first three years, including workout bonuses.

 

"Total value" includes all payments without voidable years or escalators, including workout bonuses.

 

PICK 1:  ELI MANNING, QB, GIANTS

 

Bonuses:  $15 million.  (7.1 percent increase)  

 

First-year pay:  $13.744 million.  (8.8 percent decrease)

 

Guaranteed money:  $18.422 million.  (22.2 percent increase)

 

First three years:  $17.76 million.  (5.5 percent increase)

 

Total value:  $18.937 million over four years.  (28.9 percent per-year decrease)

 

2003 Numbers (Carson Palmer, QB, Bengals)

 

Bonuses:  $14.01 million.

 

First-year pay:  $15.08 million.

 

Guaranteed money:  $15.08 million.

 

First three years:  $16.825 million. 

 

Total value:  $40 million over six years.  

 

PICK 2:  ROBERT GALLERY, OT, RAIDERS

 

Bonuses:  $17 million.  (18.1 percent increase)

 

First-year pay:  $14.8 million.  (3.7 percent decrease)

 

Guaranteed money:  $18.3 million.  (19 percent increase)

 

First three years:  $19.275 million.  (19 percent increase)

 

Total value:  $25.66 million over seven years.  (14.4 percent per-year increase)

 

2003 Numbers (Charles Rogers, WR, Lions).

 

Bonuses:  $14.4 million. 

 

First-year pay:  $15.375 million.

 

Guaranteed money:  $15.375 million.

 

First three years:  $16.1941 million.

 

Total value:  $19.2286 million over six years.

 

PICK 3:  LARRY FITZGERALD, WR, CARDINALS

 

Bonuses:  $15.2375 million.

 

First-year pay:  $13.5875 million.

 

Guaranteed money:  $16.2875 million.

 

First three years:  $19.86 million.

 

Total value:  $26.11 million over six years.

 

2003 Numbers (Andre Johnson, WR, Texans).

 

Bonuses:  $14.41 million. 

 

First-year pay:  $15.41 million.

 

Guaranteed money:  $15.41 million.

 

First three years:  $16.36 million.

 

Total value:  $19.525 million over six years.

 

PICK #4:  PHILIP RIVERS, QB, CHARGERS

 

Unsigned.

 

2003 Numbers (Dewayne Robertson, DT, Jets).

 

Bonuses:  $13 million. 

 

First-year pay:  $14.476 million.

 

Guaranteed money:  $14.746 million.

 

First three years:  $16.41425 million.

 

Total value:  $19.05225 million over six years.

 

PICK #5:  SEAN TAYLOR, S, REDSKINS

 

Bonuses:  $13.195 million.

 

First-year pay:  $13.275 million.

 

Guaranteed money:  $13.425 million.

 

First three years:  $14.115 million.

 

Total value:  $16.71 million over six years.

 

2003 Numbers (Terrence Newman, CB, Cowboys).

 

Bonuses:  $13.01 million.

 

First-year pay:  $14.121 million.

 

Guaranteed money:  $14.121 million.

 

First three years:  $15.009 milllion.

 

Total value:  $18.41 million over six years.

 

PICK #6:  KELLEN WINSLOW, TE, BROWNS

 

Signed; details not available.

 

2003 Numbers (Jonathan Sullivan, DT, Saints).

 

Bonuses:  $11.4 million.

 

First-year pay:  $12.249 million.

 

Guaranteed money:  $12.249 million.

 

First three years:  $12.934 million.

 

Total value:  $14.2125 million over five years.

 

PICK #7:  ROY WILLIAMS, WR, LIONS

 

Signed; details not yet available.

 

2003 Numbers (Byron Leftwich, QB, Jaguars).

 

Bonuses:  $11.396 million.

 

First-year pay:  $12.778 million.

 

Guaranteed money:  $12.778 million.

 

First three years:  $13.563 million.

 

Total value:  $14.868 million over five years.

 

Comments:  $8.04 million option bonus also triggers seventh season at $1.236 million salary.

 

PICK #8:  DEANGELO HALL, CB, FALCONS

 

Bonuses:  $11.8 million.

 

First-year pay:  $11.03 million.

 

Guaranteed money:  $12.03 million.

 

First three years:  $12.72 million.

 

Total value:  $14.75 million over five years.  

 

2003 Numbers (Jordan Gross, OT, Panthers).

 

Bonuses:  $10.3965 million.

 

First-year pay:  $11.3965 million.

 

Guaranteed money:  $11.3965 million.

 

First three years:  $12.3065 million.

 

Total value:  $14.055 million over five years.

 

PICK #9:  REGGIE WILLIAMS, WR, JAGUARS

 

Bonuses:  $8.95 million.

 

First-year pay:  $10.126 million.

 

Guaranteed money:  $10.126 million.

 

First three years:  $10.841 million.

 

Total value:  $11.925 million over five years.  

 

2003 Numbers (Kevin Williams, DT, Vikings).

 

Bonuses:  $8 million.

 

First-year pay:  $8.778 million.

 

Guaranteed money:  $8.778 million.

 

First three years:  $9.463 million.

 

Total value:  $10.7415 million over five years.

 

PICK #10:  DUNTA ROBINSON, CB, TEXANS

 

Bonuses:  $8.0 million.  (28 percent increase)

 

First-year pay:  $8.962 million.  (6.7 percent increase)

 

Guaranteed money:  $8.962 million.  (6.7 percent increase)

 

First three years:  $9.667 million.  (6.4 percent increase)

 

Total value:  $10.698 million over five years.  (6 percent increase)

 

2003 Numbers (Terrell Suggs, LB, Ravens).

 

Bonuses:  $6.25 million.

 

First-year pay:  $8.4 million.

 

Guaranteed money:  $8.4 million.

 

First three years:  $9.085 million.

 

Total value:  $10.09 million over five years.

 

PICK #11:  BEN ROETHLISBERGER, QB, STEELERS

 

Signed; details not yet available.

 

2003 Numbers (Marcus Trufant, CB, Seahawks).

 

Bonuses:  $6.5 million.

 

First-year pay:  $7.3 million.

 

Guaranteed money:  $7.3 million.

 

First three years:  $8.11 million.

 

Total value:  $9.36 million over five years.

 

PICK #12:  JONATHAN VILMA, LB, JETS

 

Bonuses:  $7.25 million.  (13.2 percent increase)

 

First-year pay:  $7.48 million.  (12.6 percent increase)

 

Guaranteed money:  $7.48 million.  (12.6 percent increase)

 

First three years:  $8.4525 million.  (13.3 percent increase)

 

Total value:  $10.3 million over five years.  (17.4 percent increase)

 

2003 Numbers (Jimmy Kennedy, DT, Rams).

 

Bonuses:  $6.4 million.

 

First-year pay:  $6.644 million.

 

Guaranteed money:  $6.664 million.

 

First three years:  $7.46 million.

 

Total value:  $8.77 million over five years.

 

PICK #13:  LEE EVANS, WR, BILLS

 

Bonuses:  $7.47 million.

 

First-year pay:  $7.4 million.

 

Guaranteed money:  $7.7 million.

 

First three years:  $8.55375 million.

 

Total value:  $10.328 million over five years.  

 

2003 Numbers (Ty Warren, DT, Patriots).

 

Bonuses:  $6.25 million.

 

First-year pay:  $7.015 million.

 

Guaranteed money:  $7.015 million.

 

First three years:  $7.86 million.

 

Total value:  $10.47 million over six years.

 

PICK #14:  TOMMIE HARRIS, DT, BEARS

 

Bonuses:  $6.95 million.  (5.3 percent increase)

 

First-year pay:  $7.2 million.  (4.3 percent increase)

 

Guaranteed money:  $8.42 million.  (22 percent increase)

 

First three years:  $8.2725 million.  (7.4 percent increase)  

 

Total value:  $9.695 million over five years.  (13.8 percent per-year increase)

 

2003 Numbers (Michael Haynes, DE, Bears).

 

Bonuses:  $6.6 million.

 

First-year pay:  $6.9 million.

 

Guaranteed money:  $6.9 million.

 

First three years:  $7.705 million.

 

Total value:  $10.225 million over six years.

 

PICK #15:  MICHAEL CLAYTON, WR, BUCS

 

Bonuses:  $6.66 million.  (8.8 percent increase)

 

First-year pay:  $7.1 million.  (12.0 percent increase)

 

Guaranteed money:  $7.1 million.  (12.0 percent increase)

 

First three years:  $7.935 million.  (11.3 percent increase)

 

Total value:  $9.67 million over five years.  (13.2 percent increase)  

 

2003 Pick (Jerome McDougle, DE, Eagles).

 

Bonuses:  $6.1225 million.

 

First-year pay:  $6.3475 million.

 

Guaranteed money:  $6.3475 million.

 

First three years:  $7.1275 million.

 

Total value:  $8.5425 million over five years.

 

PICK # 16:  SHAWN ANDREWS, OT, EAGLES

 

Bonuses:  $6.557 million.  (10.2 percent increase)

 

First-year pay:  $6.787 million.  (9.9 percent increase)

 

Guaranteed money:  $6.787 million.  (9.9 percent increase)

 

First three years:  $7.80375 million.  (10.2 percent increase)

 

Total value:  $9.2605 million over five years.  (2.9 percent increase)

 

2003 Pick (Troy Polamalu, S, Steelers).

 

Bonuses:  $5.949 million.

 

First-year pay:  $6.174 million.

 

Guaranteed money:  $6.174 million.

 

First three years:  $7.08 million.

 

Total value:  $8.995 million over five years.

 

PICK #17:  D.J. WILLIAMS, LB, BRONCOS

 

Bonuses:  $6.37 million (20 percent increase).

 

First-year pay:  $6.66 million. (12.6 percent)

 

Guaranteed money:  $6.66 million.  (12.6 percent)

 

First three years:  $7.463 million.  (11.8 percent)  

 

Total value:  $9.013 million over five years.  (12.5 percent increase) 

 

2003 Numbers (Bryant Johnson, WR, Cardinals).

 

Bonuses:  $5.305 million.

 

First-year pay:  $5.915 million.

 

Guaranteed money:  $5.915 million.

 

First three years:  $6.67375 million.

 

Total value:  $8.0125 million over five years.

 

PICK #18:  WILL SMITH, DE, SAINTS

 

Bonuses:  $6.17 million.

 

First-year pay:  $6.23 million.

 

Guaranteed money:  $6.4 million.

 

First three years:  $7.205 million.

 

Total value:  $8.75 million over five years.

 

2003 Numbers (Calvin Pace, DT, Cardinals).

 

Bonuses:  $5.1 million.

 

First-year pay:  $5.775 million.

 

Guaranteed money:  $5.775 million.

 

First three years:  $6.55375 million.

 

Total value:  $8.0075 million over five years.

 

PICK #19:  VERNON CAREY, G, DOLPHINS

 

Bonuses:  $5.24 million.

 

First-year pay:  $4.11 million.

 

Guaranteed money:  $5.47 million.

 

First three years:  $6.285 million.

 

Total value:  $7.105 million over four years.

 

2003 Numbers (Kyle Boller, QB, Ravens).

 

Bonuses:  $4.25 million.

 

First-year pay:  $4.905 million.

 

Guaranteed money:  $4.905  million.

 

First three years:  $5.6812 million.

 

Total value:  $7.0417 million over five years.

 

PICK #20:  KENECHI UDEZE, DE, VIKINGS

 

Bonuses:  $5.705 million.

 

First-year pay:  $5.935 million.

 

Guaranteed money:  $5.935 million.

 

First three years:  $6.71775 million.

 

Total value:  $8.175 million over five years.

 

2003 Numbers (George Foster, OT, Broncos).

 

Bonuses:  $4.635 million.

 

First-year pay:  $5.18 million.

 

Guaranteed money:  $5.18 million.

 

First three years:  $6.00375 million.

 

Total value:  $8.0375 million over five years.

 

PICK #21:  VINCE WILFORK, DT, PATRIOTS

 

Bonuses:  $5.825 million.  (4.4 percent increase; term adjusted)  

 

First-year pay:  $6.15 million.

 

Guaranteed money:  $6.9 million.  ( percent increase)

 

First three years:  $6.9 million.

 

Total value:  $9 million over six years.  (3.4 percent increase; term adjusted)

 

2003 Numbers (Jeff Faine, C, Browns).

 

Bonuses:  $4.65 million.

 

First-year pay:  $5.2 million.

 

Guaranteed money:  $5.2 million.

 

First three years:  $6.01373 million.

 

Total value:  $7.25373 million over five years.

 

PICK #22:  J.P. LOSMAN, QB, BILLS

 

Bonuses:  $5.5865 million.

 

First-year pay:  $5.248 million.

 

Guaranteed money:  $5.8165 million.

 

First three years:  $6.696 million.

 

Total value:  $7.8145 million over five years.

 

2003 Numbers (Rex Grossman, QB, Bears).

 

Bonuses:  $4.42 million.

 

First-year pay:  $4.67 million.

 

Guaranteed money:  $4.67 million.

 

First three years:  $5.485 million.

 

Total value:  $6.895 million over five years.

 

PICK #23:  MARCUS TUBBS, DT, SEAHAWKS

 

Signed; details not available.  

 

2003 Numbers (Willis McGahee, RB, Bills).

 

Bonuses:  $4.15 million.

 

First-year pay:  $4.561 million.

 

Guaranteed money:  $4.561 million.

 

First three years:  $5.41625 million.

 

Total value:  $7.05225 million over five years.

 

PICK #24:  STEVEN JACKSON, RB, RAMS

 

Bonuses:  $4 million.  (8.2 percent decrease)

 

First-year pay:  $4.66 million.  (2.2 percent decrease)

 

Guaranteed money:  $4.66 million.  (2.2 percent decrease)

 

First three years:  $5.5 million.  (6.7 percent decrease)  

 

Total value:  $7 million over five years.  (1.1 percent decrease)  

 

2003 Numbers (Dallas Clark, TE, Colts).

 

Bonuses:  $4.358 million.

 

First-year pay:  $4.765 million.

 

Guaranteed money:  $4.765 million.

 

First three years:  $5.883 million.

 

Total value:  $7.075 million over five years.

 

PICK #25:  AHMAD CARROLL, CB, PACKERS

 

Bonuses:  $4.25 million.

 

First-year pay:  $4.575 million.

 

Guaranteed money:  $4.575 million.

 

First three years:  $5.481 million.

 

Total value:  $7 million over five years.

 

2003 Numbers (William Joseph, DT, Giants).

 

Bonuses:  $3.95 million.

 

First-year pay:  $4.265 million.

 

Guaranteed money:  $4.265 million.

 

First three years:  $5.375 million.

 

Total value:  $6.95 million over five years.

 

PICK #26:  CHRIS PERRY, RB, BENGALS

 

Unsigned.

 

2003 Numbers (Kwame Harris, OT, 49ers).

 

Bonuses:  $3.6 million.

 

First-year pay:  $4.0358 million.

 

Guaranteed money:  $4.0358 million.

 

First three years:  $5.2343 million.

 

Total value:  $6.8686 million over five years.

 

PICK #27:  JASON BABIN, LB, TEXANS

 

Bonuses:  $3.625 million.  (9.5 percent increase)

 

First-year pay:  $4.081 million.  (8.5 percent increase)

 

Guaranteed money:  $4.081 million.  (8.5 percent increase)

 

First three years:  $5.2375 million.  (4.6 percent)  

 

Total value:  $7 million over five years.  (4.5 percent increase)

 

2003 Numbers (Larry Johnson, RB, Chiefs).

 

Bonuses:  $3.31 million.

 

First-year pay:  $3.762 million.

 

Guaranteed money:  $3.762 million.

 

First three years:  $5.005 million.

 

Total value:  $6.7 million over five years. 

 

PICK #28:  CHRIS GAMBLE, CB, PANTHERS

 

Signed; numbers not available.

 

2003 Numbers (Andre Woolfolk, CB, Titans).

 

Bonuses:  $3.41 million.

 

First-year pay:  $3.8154 million.

 

Guaranteed money:  $3.8154 million.

 

First three years:  $4.93095 million.

 

Total value:  $6.45107 million over five years.

 

PICK #29:  MICHAEL JENKINS, WR, FALCONS

 

Bonuses:  $3.615 million.  (2.7 percent increase)

 

First-year pay:  $3.995 million.  (6.7 percent increase)

 

Guaranteed money:  $3.995 million.  (6.7 percent increase)

 

First three years:  $5.05 million.  (9.6 percent increase)

 

Total value:  $6.4 million over five years.  (6.7 percent increase)

 

2003 Numbers (Nick Barnett, LB, Packers).

 

Bonuses:  $3.52 million.

 

First-year pay:  $3.745 million.

 

Guaranteed money:  $3.745 million.

 

First three years:  $4.608 million.

 

Total value:  $6 million over five years.

 

PICK #30:  KEVIN JONES, RB, LIONS

 

Bonuses:  $3.8205 million.  (11.2 percent increase)

 

First-year pay:  $3.61 million.  (1.4 percent decrease)

 

Guaranteed money:  $3.61 million.  (1.4 percent decrease)

 

First three years:  $4.53175 million.  (2.5 percent decrease)  

 

Total value:  $5.7455 million over five years.  (4.2 percent decrease)  

 

2003 Numbers (Sammy Davis, CB, Chargers).

 

Bonuses:  $3.435 million.

 

First-year pay:  $3.66 million.

 

Guaranteed money:  $3.66 million.

 

First three years:  $4.65 million.

 

Total value:  $6 million over five years.

 

PICK #31:  RASHAUN WOODS, WR, 49ERS

 

Signed; details not yet available.

 

2003 Numbers (Nnamdi Asomugha, CB, Raiders).

 

Bonuses:  $3.205 million.

 

First-year pay:  $3.575 million.

 

Guaranteed money:  $3.575 million.

 

First three years:  $4.595 million.

 

Total value:  $5.975 million over five years.

 

PICK #32:  BEN WATSON, TE, PATRIOTS

 

Unsigned.

 

2003 Numbers (Tyler Brayton, DE, Raiders).

 

Bonuses:  $3.16 million.

 

First-year pay:  $3.52 million.

 

Guaranteed money:  $3.52 million.

 

First three years:  $4.53 million.

 

Total value:  $5.9 million over five years.