|
PROFOOTBALLTALK'S
EXCLUSIVE
ROUND
ONE CONTRACT ANALYZER
LAST
UPDATED 11:08 p.m. EDT, AUGUST 11, 2004
Here's
a quick tool for comparing the value of this year's first-round
draft picks to the money paid in 2003 to the corresponding
selection. The numbers set forth below are based on
information from league sources and ESPN.com.
We'll
update this page as new contract info comes available.
As
used below, the key terms are defined as follows:
"Bonuses"
include signing bonus, likely to be paid option bonus,
"falling off the log" incentive-based bonuses,
first-year roster bonus, if any, and first and/or second year workout
bonuses, if
any.
"First-year
pay" includes signing bonus, option bonus paid before
player's second season, paragraph 5 base salary, first-year roster
bonus, if any, and second-year workout bonus, if any.
"Guaranteed
money" includes all first-year pay, likely to be paid option
bonuses, and guaranteed base salaries, if any.
"First
three years" refers to all money actually paid to the player
within the first three years, including workout bonuses.
"Total
value" includes all payments without voidable years or
escalators, including workout bonuses.
PICK
1: ELI MANNING, QB, GIANTS
Bonuses:
$15 million. (7.1 percent increase)
First-year
pay: $13.744 million. (8.8 percent decrease)
Guaranteed
money: $18.422 million. (22.2 percent increase)
First
three years: $17.76 million. (5.5 percent increase)
Total
value: $18.937 million over four years. (28.9 percent
per-year decrease)
2003
Numbers (Carson Palmer, QB, Bengals)
Bonuses:
$14.01 million.
First-year
pay: $15.08 million.
Guaranteed
money: $15.08 million.
First
three years: $16.825 million.
Total
value: $40 million over six years.
PICK
2: ROBERT GALLERY, OT, RAIDERS
Bonuses:
$17 million. (18.1 percent increase)
First-year
pay: $14.8 million. (3.7 percent decrease)
Guaranteed
money: $18.3 million. (19 percent increase)
First
three years: $19.275 million. (19 percent increase)
Total
value: $25.66 million over seven years. (14.4 percent
per-year increase)
2003
Numbers (Charles Rogers, WR, Lions).
Bonuses:
$14.4 million.
First-year
pay: $15.375 million.
Guaranteed
money: $15.375 million.
First
three years: $16.1941 million.
Total
value: $19.2286 million over six years.
PICK
3: LARRY FITZGERALD, WR, CARDINALS
Bonuses:
$15.2375 million.
First-year
pay: $13.5875 million.
Guaranteed
money: $16.2875 million.
First
three years: $19.86 million.
Total
value: $26.11 million over six years.
2003
Numbers (Andre Johnson, WR, Texans).
Bonuses:
$14.41 million.
First-year
pay: $15.41 million.
Guaranteed
money: $15.41 million.
First
three years: $16.36 million.
Total
value: $19.525 million over six years.
PICK
#4: PHILIP RIVERS, QB, CHARGERS
Unsigned.
2003
Numbers (Dewayne Robertson, DT, Jets).
Bonuses:
$13 million.
First-year
pay: $14.476 million.
Guaranteed
money: $14.746 million.
First
three years: $16.41425 million.
Total
value: $19.05225 million over six years.
PICK
#5: SEAN TAYLOR, S, REDSKINS
Bonuses:
$13.195 million.
First-year
pay: $13.275 million.
Guaranteed
money: $13.425 million.
First
three years: $14.115 million.
Total
value: $16.71 million over six years.
2003
Numbers (Terrence Newman, CB, Cowboys).
Bonuses:
$13.01 million.
First-year
pay: $14.121 million.
Guaranteed
money: $14.121 million.
First
three years: $15.009 milllion.
Total
value: $18.41 million over six years.
PICK
#6: KELLEN WINSLOW, TE, BROWNS
Signed;
details not available.
2003
Numbers (Jonathan Sullivan, DT, Saints).
Bonuses:
$11.4 million.
First-year
pay: $12.249 million.
Guaranteed
money: $12.249 million.
First
three years: $12.934 million.
Total
value: $14.2125 million over five years.
PICK
#7: ROY WILLIAMS, WR, LIONS
Signed;
details not yet available.
2003
Numbers (Byron Leftwich, QB, Jaguars).
Bonuses:
$11.396 million.
First-year
pay: $12.778 million.
Guaranteed
money: $12.778 million.
First
three years: $13.563 million.
Total
value: $14.868 million over five years.
Comments:
$8.04 million option bonus also triggers seventh season at $1.236
million salary.
PICK
#8: DEANGELO HALL, CB, FALCONS
Bonuses:
$11.8 million.
First-year
pay: $11.03 million.
Guaranteed
money: $12.03 million.
First
three years: $12.72 million.
Total
value: $14.75 million over five years.
2003
Numbers (Jordan Gross, OT, Panthers).
Bonuses:
$10.3965 million.
First-year
pay: $11.3965 million.
Guaranteed
money: $11.3965 million.
First
three years: $12.3065 million.
Total
value: $14.055 million over five years.
PICK
#9: REGGIE WILLIAMS, WR, JAGUARS
Bonuses:
$8.95 million.
First-year
pay: $10.126 million.
Guaranteed
money: $10.126 million.
First
three years: $10.841 million.
Total
value: $11.925 million over five years.
2003
Numbers (Kevin Williams, DT, Vikings).
Bonuses:
$8 million.
First-year
pay: $8.778 million.
Guaranteed
money: $8.778 million.
First
three years: $9.463 million.
Total
value: $10.7415 million over five years.
PICK
#10: DUNTA ROBINSON, CB, TEXANS
Bonuses:
$8.0 million. (28 percent increase)
First-year
pay: $8.962 million. (6.7 percent increase)
Guaranteed
money: $8.962 million. (6.7 percent increase)
First
three years: $9.667 million. (6.4 percent increase)
Total
value: $10.698 million over five years. (6 percent increase)
2003
Numbers (Terrell Suggs, LB, Ravens).
Bonuses:
$6.25 million.
First-year
pay: $8.4 million.
Guaranteed
money: $8.4 million.
First
three years: $9.085 million.
Total
value: $10.09 million over five years.
PICK
#11: BEN ROETHLISBERGER, QB, STEELERS
Signed;
details not yet available.
2003
Numbers (Marcus Trufant, CB, Seahawks).
Bonuses:
$6.5 million.
First-year
pay: $7.3 million.
Guaranteed
money: $7.3 million.
First
three years: $8.11 million.
Total
value: $9.36 million over five years.
PICK
#12: JONATHAN VILMA, LB, JETS
Bonuses:
$7.25 million. (13.2 percent increase)
First-year
pay: $7.48 million. (12.6 percent increase)
Guaranteed
money: $7.48 million. (12.6 percent increase)
First
three years: $8.4525 million. (13.3 percent increase)
Total
value: $10.3 million over five years. (17.4 percent
increase)
2003
Numbers (Jimmy Kennedy, DT, Rams).
Bonuses:
$6.4 million.
First-year
pay: $6.644 million.
Guaranteed
money: $6.664 million.
First
three years: $7.46 million.
Total
value: $8.77 million over five years.
PICK
#13: LEE EVANS, WR, BILLS
Bonuses:
$7.47 million.
First-year
pay: $7.4 million.
Guaranteed
money: $7.7 million.
First
three years: $8.55375 million.
Total
value: $10.328 million over five years.
2003
Numbers (Ty Warren, DT, Patriots).
Bonuses:
$6.25 million.
First-year
pay: $7.015 million.
Guaranteed
money: $7.015 million.
First
three years: $7.86 million.
Total
value: $10.47 million over six years.
PICK
#14: TOMMIE HARRIS, DT, BEARS
Bonuses:
$6.95 million. (5.3 percent increase)
First-year
pay: $7.2 million. (4.3 percent increase)
Guaranteed
money: $8.42 million. (22 percent increase)
First
three years: $8.2725 million. (7.4 percent
increase)
Total
value: $9.695 million over five years. (13.8 percent
per-year increase)
2003
Numbers (Michael Haynes, DE, Bears).
Bonuses:
$6.6 million.
First-year
pay: $6.9 million.
Guaranteed
money: $6.9 million.
First
three years: $7.705 million.
Total
value: $10.225 million over six years.
PICK
#15: MICHAEL CLAYTON, WR, BUCS
Bonuses:
$6.66 million. (8.8 percent increase)
First-year
pay: $7.1 million. (12.0 percent increase)
Guaranteed
money: $7.1 million. (12.0 percent increase)
First
three years: $7.935 million. (11.3 percent increase)
Total
value: $9.67 million over five years. (13.2 percent
increase)
2003 Pick
(Jerome McDougle, DE, Eagles).
Bonuses:
$6.1225 million.
First-year
pay: $6.3475 million.
Guaranteed
money: $6.3475 million.
First
three years: $7.1275 million.
Total
value: $8.5425 million over five years.
PICK
# 16: SHAWN ANDREWS, OT, EAGLES
Bonuses:
$6.557 million. (10.2 percent increase)
First-year
pay: $6.787 million. (9.9 percent increase)
Guaranteed
money: $6.787 million. (9.9 percent increase)
First
three years: $7.80375 million. (10.2 percent increase)
Total
value: $9.2605 million over five years. (2.9 percent
increase)
2003 Pick
(Troy Polamalu, S, Steelers).
Bonuses:
$5.949 million.
First-year
pay: $6.174 million.
Guaranteed
money: $6.174 million.
First
three years: $7.08 million.
Total
value: $8.995 million over five years.
PICK
#17: D.J. WILLIAMS, LB, BRONCOS
Bonuses:
$6.37 million (20 percent increase).
First-year
pay: $6.66 million. (12.6 percent)
Guaranteed
money: $6.66 million. (12.6 percent)
First
three years: $7.463 million. (11.8
percent)
Total
value: $9.013 million over five years. (12.5 percent
increase)
2003
Numbers (Bryant Johnson, WR, Cardinals).
Bonuses:
$5.305 million.
First-year
pay: $5.915 million.
Guaranteed
money: $5.915 million.
First
three years: $6.67375 million.
Total
value: $8.0125 million over five years.
PICK
#18: WILL SMITH, DE, SAINTS
Bonuses:
$6.17 million.
First-year
pay: $6.23 million.
Guaranteed
money: $6.4 million.
First
three years: $7.205 million.
Total
value: $8.75 million over five years.
2003
Numbers (Calvin Pace, DT, Cardinals).
Bonuses:
$5.1 million.
First-year
pay: $5.775 million.
Guaranteed
money: $5.775 million.
First
three years: $6.55375 million.
Total
value: $8.0075 million over five years.
PICK
#19: VERNON CAREY, G, DOLPHINS
Bonuses:
$5.24 million.
First-year
pay: $4.11 million.
Guaranteed
money: $5.47 million.
First
three years: $6.285 million.
Total
value: $7.105 million over four years.
2003
Numbers (Kyle Boller, QB, Ravens).
Bonuses:
$4.25 million.
First-year
pay: $4.905 million.
Guaranteed
money: $4.905 million.
First
three years: $5.6812 million.
Total
value: $7.0417 million over five years.
PICK
#20: KENECHI UDEZE, DE, VIKINGS
Bonuses:
$5.705 million.
First-year
pay: $5.935 million.
Guaranteed
money: $5.935 million.
First
three years: $6.71775 million.
Total
value: $8.175 million over five years.
2003
Numbers (George Foster, OT, Broncos).
Bonuses:
$4.635 million.
First-year
pay: $5.18 million.
Guaranteed
money: $5.18 million.
First
three years: $6.00375 million.
Total
value: $8.0375 million over five years.
PICK
#21: VINCE WILFORK, DT, PATRIOTS
Bonuses:
$5.825 million. (4.4 percent increase; term
adjusted)
First-year
pay: $6.15 million.
Guaranteed
money: $6.9 million. ( percent increase)
First
three years: $6.9 million.
Total
value: $9 million over six years. (3.4 percent
increase; term adjusted)
2003
Numbers (Jeff Faine, C, Browns).
Bonuses:
$4.65 million.
First-year
pay: $5.2 million.
Guaranteed
money: $5.2 million.
First
three years: $6.01373 million.
Total
value: $7.25373 million over five years.
PICK
#22: J.P. LOSMAN, QB, BILLS
Bonuses:
$5.5865 million.
First-year
pay: $5.248 million.
Guaranteed
money: $5.8165 million.
First
three years: $6.696 million.
Total
value: $7.8145 million over five years.
2003
Numbers (Rex Grossman, QB, Bears).
Bonuses:
$4.42 million.
First-year
pay: $4.67 million.
Guaranteed
money: $4.67 million.
First
three years: $5.485 million.
Total
value: $6.895 million over five years.
PICK
#23: MARCUS TUBBS, DT, SEAHAWKS
Signed;
details not available.
2003
Numbers (Willis McGahee, RB, Bills).
Bonuses:
$4.15 million.
First-year
pay: $4.561 million.
Guaranteed
money: $4.561 million.
First
three years: $5.41625 million.
Total
value: $7.05225 million over five years.
PICK
#24: STEVEN JACKSON, RB, RAMS
Bonuses:
$4 million. (8.2 percent decrease)
First-year
pay: $4.66 million. (2.2 percent decrease)
Guaranteed
money: $4.66 million. (2.2 percent decrease)
First
three years: $5.5 million. (6.7 percent
decrease)
Total
value: $7 million over five years. (1.1 percent
decrease)
2003
Numbers (Dallas Clark, TE, Colts).
Bonuses:
$4.358 million.
First-year
pay: $4.765 million.
Guaranteed
money: $4.765 million.
First
three years: $5.883 million.
Total
value: $7.075 million over five years.
PICK
#25: AHMAD CARROLL, CB, PACKERS
Bonuses:
$4.25 million.
First-year
pay: $4.575 million.
Guaranteed
money: $4.575 million.
First
three years: $5.481 million.
Total
value: $7 million over five years.
2003
Numbers (William Joseph, DT, Giants).
Bonuses:
$3.95 million.
First-year
pay: $4.265 million.
Guaranteed
money: $4.265 million.
First
three years: $5.375 million.
Total
value: $6.95 million over five years.
PICK
#26: CHRIS PERRY, RB, BENGALS
Unsigned.
2003
Numbers (Kwame Harris, OT, 49ers).
Bonuses:
$3.6 million.
First-year
pay: $4.0358 million.
Guaranteed
money: $4.0358 million.
First
three years: $5.2343 million.
Total
value: $6.8686 million over five years.
PICK
#27: JASON BABIN, LB, TEXANS
Bonuses:
$3.625 million. (9.5 percent increase)
First-year
pay: $4.081 million. (8.5 percent increase)
Guaranteed
money: $4.081 million. (8.5 percent increase)
First
three years: $5.2375 million. (4.6
percent)
Total
value: $7 million over five years. (4.5 percent
increase)
2003
Numbers (Larry Johnson, RB, Chiefs).
Bonuses:
$3.31 million.
First-year
pay: $3.762 million.
Guaranteed
money: $3.762 million.
First
three years: $5.005 million.
Total
value: $6.7 million over five years.
PICK
#28: CHRIS GAMBLE, CB, PANTHERS
Signed;
numbers not available.
2003
Numbers (Andre Woolfolk, CB, Titans).
Bonuses:
$3.41 million.
First-year
pay: $3.8154 million.
Guaranteed
money: $3.8154 million.
First
three years: $4.93095 million.
Total
value: $6.45107 million over five years.
PICK
#29: MICHAEL JENKINS, WR, FALCONS
Bonuses:
$3.615 million. (2.7 percent increase)
First-year
pay: $3.995 million. (6.7 percent increase)
Guaranteed
money: $3.995 million. (6.7 percent increase)
First
three years: $5.05 million. (9.6 percent increase)
Total
value: $6.4 million over five years. (6.7 percent
increase)
2003
Numbers (Nick Barnett, LB, Packers).
Bonuses:
$3.52 million.
First-year
pay: $3.745 million.
Guaranteed
money: $3.745 million.
First
three years: $4.608 million.
Total
value: $6 million over five years.
PICK
#30: KEVIN JONES, RB, LIONS
Bonuses:
$3.8205 million. (11.2 percent increase)
First-year
pay: $3.61 million. (1.4 percent decrease)
Guaranteed
money: $3.61 million. (1.4 percent decrease)
First
three years: $4.53175 million. (2.5 percent
decrease)
Total
value: $5.7455 million over five years. (4.2 percent
decrease)
2003
Numbers (Sammy Davis, CB, Chargers).
Bonuses:
$3.435 million.
First-year
pay: $3.66 million.
Guaranteed
money: $3.66 million.
First
three years: $4.65 million.
Total
value: $6 million over five years.
PICK
#31: RASHAUN WOODS, WR, 49ERS
Signed;
details not yet available.
2003
Numbers (Nnamdi Asomugha, CB, Raiders).
Bonuses:
$3.205 million.
First-year
pay: $3.575 million.
Guaranteed
money: $3.575 million.
First
three years: $4.595 million.
Total
value: $5.975 million over five years.
PICK
#32: BEN WATSON, TE, PATRIOTS
Unsigned.
2003
Numbers (Tyler Brayton, DE, Raiders).
Bonuses:
$3.16 million.
First-year
pay: $3.52 million.
Guaranteed
money: $3.52 million.
First
three years: $4.53 million.
Total
value: $5.9 million over five years.
|